Skip to content

Count other investment income in market and HBAI income - #2736

Merged
juaristi22 merged 2 commits into
mainfrom
fix-market-income-other-investment-2733
Oct 29, 2026
Merged

juaristi22 merged 2 commits into
mainfrom
fix-market-income-other-investment-2733

Conversation

@PavelMakarchuk

@PavelMakarchuk PavelMakarchuk commented Oct 29, 2026 •

Copy link
Copy Markdown
Collaborator

Fixes #2733.

Reproducer: policyengine_uk/tests/policy/baseline/household/income/other_investment_income_in_household_income.yaml::Other investment income counts in market and HBAI income

What and why

Income tax charges other_investment_income as savings income (taxable_savings_interest_income adds it to savings_interest_income). But three income lists left it out:

  • market_income (person);
  • household_market_income, which household_net_income, household_net_income_ahc and household_gross_income build on;
  • hbai_household_net_income.

So a household with National Savings, gilt or other securities interest paid the tax on it, but its market, gross, net and HBAI income did not include the income. This PR adds other_investment_income to all three lists, next to savings_interest_income. HBAI counts investment income, so the HBAI list follows market income.

gross_taxable_inputs already includes the variable, and #2184 fixed the same gap for total_income.

Why it matters now

PolicyEngine/microcosm#1419 routes FRS NS&I and gilt interest into other_investment_income. Its author reports £9.5bn of it in the calibrated national cut for 2024 (comment); that figure comes from a private build and is not reproduced here. On such data, household net income, deciles and poverty leave the income out without this fix.

The income tax and benefit formulas do not change. One fiscal path does read market income: attends_private_school (variables/contrib/labour/attends_private_school.py:64) uses household_market_income to impute attendance, and private_school_vat follows from attendance. So private school VAT can move where other investment income changes a household's rank. The aggregate impact check on enhanced_frs_2024_25.h5 shows no change in any year, presumably because that dataset holds no other investment income.

Overlaps

From their diffs on 29 October 2026: #2002 (sublet_income), #2719 (household_energy_payment) and #2726 (energy_bills_rebate) add other lines to the same lists. Each adds a different line, so a conflict, if any, should be small. Not checked by a trial merge.

Tests

  • New household/income/other_investment_income_in_household_income.yaml (2 cases, 2026-27): £40,000 employment plus £2,000 other investment income gives market and household market income £42,000, income tax £5,686 ((40,000 − 12,570) × 20% + (2,000 − 1,000 PSA) × 20%), NI £2,194.40 and HBAI net income £34,119.60. The same £2,000 as bank interest gives the same values.
  • Run locally:
    • policyengine-core test on household/income (41 passed);
    • the income integration test, the ISA folder, attends_private_school.yaml and the income tax folder (440 passed);
    • pytest on test_hbai_property_income_properties.py, test_household_benefits_properties.py, test_isa_accounting.py, test_capital_gains_response_default.py and code_health/ (3,058 passed, on a local run at 875eae4d2; no log was kept, so CI's Python shards are the record);
    • ruff format --check and ruff check on variables/household/income.
  • CI runs the full suites and the aggregate impact check.

axiom: n/a: this changes which inputs the household income aggregates (market income, HBAI net income) count; no statutory provision changes, and income tax already charged the income.

🤖 Generated with Claude Code

Income tax charges other_investment_income as savings income
(taxable_savings_interest_income), but market_income,
household_market_income and hbai_household_net_income left it out, so
household net income carried the tax without the income. Add it to all
three lists, with a YAML test that pins it against the same amount of
bank interest.

Fixes #2733.

Co-Authored-By: Claude Opus 5.5 <noreply@anthropic.com>
@github-actions

github-actions Bot commented Oct 29, 2026 •

Copy link
Copy Markdown
Contributor

Aggregate impact on certified data: pass

Base 2c7bf5a775 against head 2518d33f8d, both on enhanced_frs_2024_25.h5 (policyengine-uk-data 1.58.1, sha256 056e80fd8e91), fiscal years 2025-26 to 2031-32. Each year is a full microsimulation run on each side.

Checks: 0 broken by this change, 1 failing on both sides, 0 fixed. Moves flagged for review: 0 (thresholds in report_spec.yaml; a flag does not fail the job).

Workflow run and full report

Notes

  • In the years a figure from fewer than 10 records is suppressed (spending.disabled_students_allowance), every total containing it, and the decile incomes, are rebuilt from their other components, so no published total includes it. Those totals are marked †. A change is withheld where the two sides leave out different figures and can't be lined up.

Moves flagged for review

None.

Spending by benefit and service

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed

Caseloads

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed

Standard reform costings (change in gov_balance)

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise additional rate by 3pp 0 0 0 0 0 suppressed suppressed

Standard reforms: change in each reform's target

Measure 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise additional rate by 3pp: change in income_tax 0 0 0 0 0 suppressed suppressed

Household net income by decile

No household's net income changes in any year.

No change in any year: receipts by tax head; government balance, each component counted once; model totals; household income totals; population; poverty rates; people in poverty; inequality; mean household net income in each side's own deciles.

Checks failing on both base and head (1)
  • VAT excluding private school fees is never negative (sign:vat): 2025-26: 76 units below zero, a weighted £-53,888,684 in total; 2026-27: 76 units below zero, a weighted £-55,774,885 in total; 2027-28: 76 units below zero, a weighted £-57,687,092 in total
Counted-once check

Each of 91 components was raised by £1 per unit in 2026-27, and every head of its totals was read household by household: its own head must rise by exactly £1, no other tax head may move, no other benefit may rise, and the model's own total must move by what its heads moved. A head that breaks a rule is measured again twice: with every other head held at its baseline value, and with every other head held at its value after the first £1 while the component rises again. It fails where either still shows the response. 0 failed; 0 were skipped.

  • widowed_parents_allowance: pension_credit responds only through other heads in fewer than 10 households (other heads that moved there: carers_allowance; gov_spending; not a failure)
  • widowed_parents_allowance: pension_credit responds only through other heads in fewer than 10 households (other heads that moved there: carers_allowance; household_benefits; not a failure)
Provenance
Side Commit Runtime Environment hash Partition hash Time
base main 2c7bf5a775 uk 2.164.1 (files 6e0aa193e191), core 3.33.12, py 3.13.18 aarch64 baf287432de7 1eac2ca06b91 1871.9s
head #2736 merged into main 2518d33f8d uk 2.164.1 (files ea8f9ff3da21), core 3.33.12, py 3.13.18 aarch64 baf287432de7 1eac2ca06b91 1916.55s

Dataset: hf://policyengine/policyengine-uk-data-private/enhanced_frs_2024_25.h5@2526edbbb687a3b54dbb11272e5389e4b62d2ac2, sha256 056e80fd8e9151d78f432a25cde863340baee81304c6216a37fb575ce8563784 (verified on both sides), policyengine-uk-data 1.58.1.

Receipts by tax head: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Final charge on cash interest in non-cash ISAs £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Lifetime ISA withdrawal charge £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Income tax £294.46bn £315.23bn £334.00bn £349.45bn £365.10bn £383.16bn £397.71bn
National Insurance (employee and self-employed) £51.70bn £54.14bn £56.13bn £57.73bn £59.76bn £61.64bn £63.51bn
National Insurance (employer) £148.71bn £155.37bn £160.88bn £165.09bn £172.06bn £177.36bn £182.57bn
Employer NI change borne by capital £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Employer NI change borne by consumers £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Capital gains tax £12.60bn £13.15bn £13.60bn £14.11bn £14.67bn £15.24bn £15.80bn
Student loan repayments £7.82bn £8.13bn £8.39bn £8.58bn £8.79bn £9.04bn £9.29bn
VAT excluding private school fees £249.37bn £256.88bn £266.66bn £272.70bn £278.97bn £285.24bn £291.59bn
Change in VAT from its baseline £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
VAT on private school fees £1.95bn £2.01bn £2.09bn £2.14bn £2.21bn £2.27bn £2.31bn
Change in private school VAT from its baseline £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Fuel duties £24.71bn £24.59bn £26.54bn £26.58bn £26.26bn £25.53bn £24.40bn
Alcohol duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Tobacco duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Vehicle excise duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Betting and gaming duties £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
TV licence fee £4.26bn £4.40bn £4.41bn £4.42bn £4.43bn £4.44bn £4.45bn
Council tax £49.21bn £52.16bn £54.89bn £57.95bn £61.16bn £64.47bn £67.91bn
High value council tax surcharge £0.00bn £0.00bn £0.00bn £0.48bn £0.49bn £0.50bn £0.51bn
Northern Ireland domestic rates £0.55bn £0.58bn £0.60bn £0.63bn £0.66bn £0.69bn £0.72bn
Business rates £34.68bn £36.20bn £38.00bn £39.46bn £42.27bn £43.25bn £44.29bn
Stamp duty land tax on the household's own purchases £6.88bn £7.32bn £7.66bn £8.06bn £8.47bn £8.91bn £9.35bn
Stamp duty land tax paid by companies £4.72bn £4.57bn £5.29bn £6.03bn £6.37bn £6.92bn £7.45bn
Land transaction tax (Wales) £0.07bn £0.08bn £0.08bn £0.09bn £0.10bn £0.10bn £0.11bn
Land and buildings transaction tax (Scotland) £0.31bn £0.32bn £0.33bn £0.35bn £0.36bn £0.38bn £0.40bn
Unspecified tax change borne by capital £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Unspecified tax change borne by consumers £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Wealth tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Wealth tax excluding the main residence £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Land value tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Carbon tax £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Spending by benefit and service: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Lifetime ISA bonus £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
State Pension £121.68bn £125.92bn £126.73bn £129.50bn £132.99bn £136.66bn £140.43bn
Pension Credit £6.66bn £7.03bn £7.30bn £7.51bn £7.65bn £7.84bn £8.03bn
Winter Fuel Payment £1.86bn £1.85bn £1.79bn £1.77bn £1.78bn £1.78bn £1.78bn
Pension Age Winter Heating Payment (Scotland) £0.19bn £0.20bn £0.20bn £0.21bn £0.21bn £0.22bn £0.22bn
Universal Credit £75.48bn £80.52bn £83.04bn £85.11bn £86.31bn £87.90bn £88.58bn
Housing Benefit £8.56bn £8.89bn £9.24bn £9.48bn £9.72bn £9.99bn £10.27bn
Council Tax Reduction £2.07bn £2.20bn £2.31bn £2.45bn £2.58bn £2.72bn £2.86bn
Employment and Support Allowance (income-related) £0.79bn £0.82bn £0.84bn £0.86bn £0.88bn £0.90bn £0.92bn
Employment and Support Allowance (contribution-based) £5.20bn £5.37bn £5.56bn £5.69bn £5.82bn £5.95bn £6.09bn
Jobseeker's Allowance (income-based) £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Jobseeker's Allowance (contribution-based) £0.29bn £0.30bn £0.31bn £0.31bn £0.32bn £0.33bn £0.34bn
Income Support £0.11bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Working Tax Credit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Child Tax Credit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Incapacity Benefit £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Personal Independence Payment £26.95bn £28.03bn £29.05bn £30.09bn £30.75bn £31.51bn £32.21bn
Disability Living Allowance £7.49bn £7.79bn £8.07bn £8.36bn £8.55bn £8.76bn £8.95bn
Attendance Allowance £8.68bn £9.03bn £9.36bn £9.69bn £9.90bn £10.15bn £10.38bn
Carer's Allowance £4.48bn £4.66bn £4.83bn £5.00bn £5.11bn £5.23bn £5.35bn
Carer Support Payment (Scotland) £0.31bn £0.32bn £0.33bn £0.34bn £0.35bn £0.36bn £0.37bn
Carer's Allowance Supplement (Scotland) £0.00bn £0.04bn £0.04bn £0.05bn £0.05bn £0.05bn £0.05bn
Severe Disablement Allowance £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn £0.03bn
Industrial Injuries Disablement Benefit £0.50bn £0.52bn £0.54bn £0.55bn £0.56bn £0.58bn £0.59bn
Armed Forces Compensation Scheme £0.61bn £0.63bn £0.65bn £0.66bn £0.68bn £0.69bn £0.71bn
War Widow's or Widower's Pension £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Child Benefit £16.19bn £16.82bn £17.39bn £18.00bn £18.39bn £18.84bn £19.25bn
Scottish Child Payment £0.49bn £0.52bn £0.53bn £0.56bn £0.57bn £0.57bn £0.57bn
Two Child Limit Payment (Scotland, counterfactual) £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Healthy Start vouchers £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn £0.05bn
Maternity Allowance £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Statutory Maternity Pay £3.30bn £3.41bn £3.54bn £3.62bn £3.70bn £3.78bn £3.87bn
Statutory Paternity Pay £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Statutory Sick Pay £1.12bn £1.16bn £1.20bn £1.23bn £1.26bn £1.29bn £1.32bn
Sure Start Maternity Grant £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn £0.01bn
Bereavement Support Payment £0.67bn £0.69bn £0.71bn £0.73bn £0.75bn £0.76bn £0.78bn
Widowed Parent's Allowance £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Tax-Free Childcare £0.55bn £0.56bn £0.58bn £0.59bn £0.59bn £0.59bn £0.57bn
Extended childcare entitlement £2.99bn £3.50bn £3.62bn £3.75bn £3.83bn £3.92bn £4.01bn
Universal childcare entitlement £2.06bn £2.22bn £2.29bn £2.38bn £2.44bn £2.51bn £2.56bn
Targeted childcare entitlement £0.50bn £0.51bn £0.52bn £0.54bn £0.55bn £0.57bn £0.56bn
Childcare Offer for Wales £0.26bn £0.28bn £0.28bn £0.29bn £0.30bn £0.31bn £0.32bn
Care to Learn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Childcare Grant £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Parents' Learning Allowance £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn £0.20bn
Adult Dependants' Grant £0.06bn £0.06bn £0.04bn £0.04bn £0.04bn £0.04bn £0.04bn
Travel Grant £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed
16 to 19 Bursary Fund £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
NHS spending £203.89bn £204.30bn £204.56bn £204.91bn £205.34bn £205.85bn £206.35bn
State education spending £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn £0.02bn
Transport subsidy spending £25.05bn £25.10bn £25.14bn £25.18bn £25.23bn £25.30bn £25.36bn
Cost-of-living support payment £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Energy Bills Rebate £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Energy Price Guarantee subsidy £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Basic income £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Disability basic income £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Other public spending budget change £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Caseloads: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Lifetime ISA bonus 0k 0k 0k 0k 0k 0k 0k
State Pension 11,264k 11,145k 10,819k 10,700k 10,723k 10,750k 10,776k
Pension Credit 1,486k 1,480k 1,474k 1,455k 1,453k 1,455k 1,464k
Winter Fuel Payment 7,844k 7,783k 7,473k 7,375k 7,391k 7,409k 7,427k
Pension Age Winter Heating Payment (Scotland) 803k 802k 800k 797k 799k 801k 802k
Universal Credit 6,357k 6,349k 6,350k 6,318k 6,307k 6,299k 6,253k
Housing Benefit 1,249k 1,245k 1,246k 1,229k 1,229k 1,229k 1,232k
Council Tax Reduction 3,176k 3,195k 3,200k 3,215k 3,224k 3,235k 3,242k
Employment and Support Allowance (income-related) 71k 71k 71k 71k 71k 71k 71k
Employment and Support Allowance (contribution-based) 719k 720k 721k 722k 724k 726k 728k
Jobseeker's Allowance (income-based) 0k 0k 0k 0k 0k 0k 0k
Jobseeker's Allowance (contribution-based) 67k 67k 67k 67k 67k 68k 68k
Income Support 25k 0k 0k 0k 0k 0k 0k
Working Tax Credit 0k 0k 0k 0k 0k 0k 0k
Child Tax Credit 0k 0k 0k 0k 0k 0k 0k
Incapacity Benefit 0k 0k 0k 0k 0k 0k 0k
Personal Independence Payment 3,567k 3,575k 3,579k 3,585k 3,593k 3,602k 3,611k
Disability Living Allowance 1,291k 1,294k 1,296k 1,298k 1,300k 1,304k 1,307k
Attendance Allowance 1,695k 1,698k 1,700k 1,703k 1,707k 1,711k 1,715k
Carer's Allowance 1,034k 1,037k 1,038k 1,040k 1,042k 1,044k 1,046k
Carer Support Payment (Scotland) 71k 71k 71k 72k 72k 72k 72k
Carer's Allowance Supplement (Scotland) 0k 71k 71k 72k 72k 72k 72k
Severe Disablement Allowance 4k 4k 4k 4k 4k 4k 4k
Industrial Injuries Disablement Benefit 137k 137k 137k 138k 138k 138k 139k
Armed Forces Compensation Scheme 93k 93k 94k 94k 94k 94k 94k
War Widow's or Widower's Pension 0k 0k 0k 0k 0k 0k 0k
Child Benefit 8,123k 8,120k 8,120k 8,130k 8,145k 8,161k 8,178k
Scottish Child Payment 351k 352k 352k 355k 353k 351k 340k
Two Child Limit Payment (Scotland, counterfactual) 0k 0k 0k 0k 0k 0k 0k
Healthy Start vouchers 200k 200k 200k 201k 201k 201k 202k
Maternity Allowance 0k 0k 0k 0k 0k 0k 0k
Statutory Maternity Pay 333k 333k 334k 334k 335k 336k 337k
Statutory Paternity Pay 0k 0k 0k 0k 0k 0k 0k
Statutory Sick Pay 181k 182k 182k 182k 182k 183k 183k
Sure Start Maternity Grant 26k 26k 26k 26k 26k 26k 26k
Bereavement Support Payment 98k 98k 98k 98k 98k 99k 99k
Widowed Parent's Allowance 0k 0k 0k 0k 0k 0k 0k
Tax-Free Childcare 1,014k 1,025k 1,021k 1,022k 1,008k 1,005k 991k
Extended childcare entitlement 795k 800k 804k 806k 809k 814k 814k
Universal childcare entitlement 1,071k 1,072k 1,074k 1,076k 1,079k 1,089k 1,090k
Targeted childcare entitlement 165k 156k 154k 154k 155k 155k 150k
Childcare Offer for Wales 39k 39k 39k 39k 39k 39k 39k
Care to Learn 0k 0k 0k 0k 0k 0k 0k
Childcare Grant 0k 0k 0k 0k 0k 0k 0k
Parents' Learning Allowance 98k 98k 98k 99k 99k 99k 99k
Adult Dependants' Grant 18k 18k 12k 12k 12k 12k 12k
Travel Grant 0k 0k 0k 0k 0k 0k 0k
Disabled Students' Allowance suppressed suppressed suppressed suppressed suppressed suppressed suppressed
16 to 19 Bursary Fund 0k 0k 0k 0k 0k 0k 0k
Cost-of-living support payment 0k 0k 0k 0k 0k 0k 0k
Energy Bills Rebate 0k 0k 0k 0k 0k 0k 0k
Energy Price Guarantee subsidy 0k 0k 0k 0k 0k 0k 0k
Basic income 0k 0k 0k 0k 0k 0k 0k
Disability basic income 0k 0k 0k 0k 0k 0k 0k
Government balance, each component counted once: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Government receipts, each component once £892.00bn £935.14bn £979.55bn £1,013.85bn £1,052.14bn £1,089.13bn £1,122.37bn
Government spending £529.37bn † £543.55bn † £550.93bn † £559.76bn † £567.52bn † £576.28bn † £584.02bn †
Government balance, each receipt once £362.63bn † £391.59bn † £428.62bn † £454.08bn † £484.61bn † £512.85bn † £538.35bn †
Benefits in household_benefits but not in gov_spending £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn £0.00bn
Model totals: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
gov_tax £892.00bn £935.14bn £979.55bn £1,013.85bn £1,052.14bn £1,089.13bn £1,122.37bn
household_tax £491.97bn £520.87bn £549.93bn £573.92bn £598.90bn £624.26bn £645.90bn
pre_budget_change_household_tax £484.15bn £512.74bn £541.54bn £564.86bn £589.61bn £614.72bn £636.09bn
gov_spending £529.37bn † £543.55bn † £550.93bn † £559.76bn † £567.52bn † £576.28bn † £584.02bn †
household_benefits £529.37bn † £543.55bn † £550.93bn † £559.76bn † £567.52bn † £576.28bn † £584.02bn †
gov_balance £362.63bn † £391.59bn † £428.62bn † £454.08bn † £484.61bn † £512.85bn † £538.35bn †
Household income totals: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Household market income £1,637.96bn £1,702.77bn £1,757.35bn £1,806.41bn £1,855.97bn £1,912.43bn £1,970.44bn
Household net income £1,636.68bn † £1,685.25bn † £1,716.89bn † £1,749.83bn † £1,781.12bn † £1,819.78bn † £1,862.63bn †
Household net income (HBAI definition) £1,449.57bn £1,497.73bn £1,532.81bn £1,567.21bn £1,600.01bn £1,638.04bn £1,679.21bn
Population: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
People 69,245k 69,383k 69,473k 69,592k 69,738k 69,912k 70,080k
Benefit units 35,110k 35,181k 35,226k 35,286k 35,360k 35,449k 35,534k
Households 31,046k 31,108k 31,149k 31,201k 31,267k 31,345k 31,420k
Poverty rates: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Absolute poverty, before housing costs: everyone 16.3% 15.6% 16.4% 16.3% 16.5% 16.5% 16.6%
Absolute poverty, before housing costs: children 24.7% 22.3% 23.3% 22.9% 23.1% 23.2% 23.4%
Absolute poverty, before housing costs: working-age adults 14.1% 13.9% 14.7% 14.7% 14.8% 14.8% 14.9%
Absolute poverty, before housing costs: pensioners 13.7% 13.5% 14.0% 13.9% 14.0% 13.9% 13.9%
Absolute poverty, after housing costs: everyone 21.6% 21.1% 22.0% 22.5% 22.7% 23.0% 23.3%
Absolute poverty, after housing costs: children 33.3% 31.3% 32.2% 32.4% 32.5% 33.0% 33.9%
Absolute poverty, after housing costs: working-age adults 19.9% 19.9% 20.8% 21.5% 21.8% 22.0% 22.2%
Absolute poverty, after housing costs: pensioners 12.7% 12.6% 13.1% 13.2% 13.3% 13.4% 13.5%
Relative poverty, before housing costs: everyone 17.0% 16.3% 16.4% 16.3% 16.3% 16.3% 16.7%
Relative poverty, before housing costs: children 25.9% 23.4% 23.3% 22.9% 22.8% 22.9% 23.7%
Relative poverty, before housing costs: working-age adults 14.5% 14.3% 14.6% 14.7% 14.7% 14.7% 15.0%
Relative poverty, before housing costs: pensioners 14.5% 14.7% 13.9% 13.9% 13.8% 13.9% 14.0%
Relative poverty, after housing costs: everyone 21.4% 21.0% 21.2% 21.3% 21.3% 21.5% 21.7%
Relative poverty, after housing costs: children 33.1% 31.1% 31.1% 31.0% 31.1% 31.2% 31.7%
Relative poverty, after housing costs: working-age adults 19.9% 19.8% 20.2% 20.4% 20.5% 20.6% 20.8%
Relative poverty, after housing costs: pensioners 12.5% 12.4% 12.2% 11.7% 11.7% 11.8% 12.0%
People in poverty: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Absolute poverty, before housing costs: everyone 11,278k 10,837k 11,403k 11,358k 11,478k 11,506k 11,643k
Absolute poverty, before housing costs: children 3,688k 3,332k 3,496k 3,437k 3,477k 3,499k 3,545k
Absolute poverty, before housing costs: working-age adults 5,965k 5,921k 6,308k 6,354k 6,417k 6,426k 6,517k
Absolute poverty, before housing costs: pensioners 1,624k 1,584k 1,599k 1,568k 1,583k 1,580k 1,581k
Absolute poverty, after housing costs: everyone 14,944k 14,662k 15,296k 15,679k 15,862k 16,047k 16,331k
Absolute poverty, after housing costs: children 4,975k 4,689k 4,832k 4,863k 4,898k 4,986k 5,125k
Absolute poverty, after housing costs: working-age adults 8,463k 8,491k 8,965k 9,325k 9,464k 9,549k 9,669k
Absolute poverty, after housing costs: pensioners 1,506k 1,482k 1,500k 1,491k 1,500k 1,513k 1,537k
Relative poverty, before housing costs: everyone 11,750k 11,332k 11,389k 11,348k 11,358k 11,410k 11,702k
Relative poverty, before housing costs: children 3,872k 3,504k 3,496k 3,434k 3,431k 3,451k 3,577k
Relative poverty, before housing costs: working-age adults 6,159k 6,103k 6,301k 6,349k 6,363k 6,388k 6,540k
Relative poverty, before housing costs: pensioners 1,720k 1,724k 1,592k 1,565k 1,563k 1,571k 1,585k
Relative poverty, after housing costs: everyone 14,849k 14,583k 14,728k 14,809k 14,885k 15,005k 15,219k
Relative poverty, after housing costs: children 4,942k 4,664k 4,660k 4,663k 4,681k 4,702k 4,798k
Relative poverty, after housing costs: working-age adults 8,426k 8,460k 8,679k 8,821k 8,877k 8,964k 9,056k
Relative poverty, after housing costs: pensioners 1,482k 1,459k 1,389k 1,325k 1,327k 1,340k 1,366k
Inequality: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Gini coefficient, equivalised HBAI income before housing costs 0.3080 0.3057 0.3063 0.3062 0.3068 0.3073 0.3089
Mean household net income in each side's own deciles: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Decile 1: mean household_net_income per household £17,681 † £17,895 † £17,904 † £18,146 † £18,308 † £18,581 † £18,739 †
Decile 2: mean household_net_income per household £27,939 † £28,874 † £28,683 † £29,083 † £29,354 † £29,679 † £30,165 †
Decile 3: mean household_net_income per household £34,320 † £35,455 † £36,108 † £36,626 † £37,218 † £37,722 † £38,220 †
Decile 4: mean household_net_income per household £38,933 † £40,603 † £41,873 † £42,783 † £43,423 † £43,928 † £44,548 †
Decile 5: mean household_net_income per household £43,240 † £45,443 † £45,787 † £46,995 † £47,729 † £48,921 † £50,229 †
Decile 6: mean household_net_income per household £47,900 † £49,126 † £50,887 † £51,727 † £52,600 † £54,202 † £55,195 †
Decile 7: mean household_net_income per household £55,684 † £56,509 † £57,443 † £57,966 † £59,083 † £59,211 † £60,667 †
Decile 8: mean household_net_income per household £68,789 † £70,704 † £71,779 † £73,356 † £73,945 † £75,356 † £77,241 †
Decile 9: mean household_net_income per household £78,890 † £80,992 † £82,907 † £84,246 † £85,584 † £87,169 † £89,597 †
Decile 10: mean household_net_income per household £117,005 † £120,262 † £122,221 † £124,681 † £126,775 † £129,108 † £131,486 †
Standard reform costings (change in gov_balance): head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise basic rate by 1pp £6.41bn £6.66bn £6.64bn £6.88bn £7.04bn £7.26bn £7.48bn
Raise higher rate by 1pp £3.61bn £3.87bn £4.00bn £4.23bn £4.43bn £4.70bn £4.83bn
Raise personal allowance by ~800GBP/year £-3.80bn £-3.92bn £-3.98bn £-4.10bn £-4.17bn £-4.21bn £-1.96bn
Raise child benefit by 25GBP/week per additional child £-1.99bn £-1.75bn £-1.55bn £-1.39bn £-1.30bn £-1.17bn £-1.06bn
Reduce Universal Credit taper rate to 20% £-20.37bn £-20.88bn £-21.32bn £-21.52bn £-21.86bn £-22.25bn £-22.42bn
Raise Class 1 main employee NICs rate to 10% £10.89bn £11.30bn £11.73bn £12.03bn £12.30bn £12.61bn £13.00bn
Raise VAT standard rate by 2pp £24.89bn £25.71bn £26.63bn £27.24bn £27.87bn £28.50bn £29.14bn
Raise additional rate by 3pp £2.90bn £3.15bn £3.22bn £3.42bn £3.61bn suppressed suppressed
Raise the Universal Credit standard allowance by 10% £-3.06bn £-3.18bn £-3.25bn £-3.34bn £-3.44bn £-3.48bn £-3.50bn
Raise the State Pension by 10% £-7.78bn £-8.01bn £-7.99bn £-8.14bn £-8.42bn £-8.55bn £-8.89bn
Standard reforms: change in each reform's target: head levels
Measure (head) 2025-26 2026-27 2027-28 2028-29 2029-30 2030-31 2031-32
Raise basic rate by 1pp: change in income_tax £6.55bn £6.86bn £6.80bn £7.01bn £7.21bn £7.44bn £7.66bn
Raise higher rate by 1pp: change in income_tax £3.61bn £3.92bn £4.01bn £4.23bn £4.45bn £4.72bn £4.84bn
Raise personal allowance by ~800GBP/year: change in income_tax £-3.93bn £-4.07bn £-4.16bn £-4.25bn £-4.32bn £-4.38bn £-1.75bn
Raise child benefit by 25GBP/week per additional child: change in child_benefit £2.33bn £2.14bn £1.94bn £1.76bn £1.65bn £1.52bn £1.40bn
Reduce Universal Credit taper rate to 20%: change in universal_credit £20.34bn £20.87bn £21.30bn £21.52bn £21.81bn £22.20bn £22.41bn
Raise Class 1 main employee NICs rate to 10%: change in national_insurance £11.15bn £11.63bn £12.00bn £12.29bn £12.61bn £12.94bn £13.31bn
Raise VAT standard rate by 2pp: change in vat £24.69bn £25.51bn £26.42bn £27.03bn £27.65bn £28.28bn £28.91bn
Raise additional rate by 3pp: change in income_tax £2.90bn £3.15bn £3.22bn £3.42bn £3.62bn suppressed suppressed
Raise the Universal Credit standard allowance by 10%: change in universal_credit £3.06bn £3.18bn £3.28bn £3.38bn £3.44bn £3.50bn £3.53bn
Raise the State Pension by 10%: change in state_pension £10.68bn £11.17bn £11.28bn £11.60bn £12.04bn £12.47bn £12.97bn

@PavelMakarchuk

Copy link
Copy Markdown
Collaborator Author

Note on the aggregate impact result: no household's net income moves on enhanced_frs_2024_25.h5. That is expected if that dataset holds no other_investment_income. The fix matters for Microcosm UK cuts, where PolicyEngine/microcosm#1419 puts £9.5bn of NS&I and gilt interest into the column. The YAML reproducer shows the effect at household level.

🤖 Generated with Claude Code

MaxGhenis
MaxGhenis previously approved these changes Oct 29, 2026

@MaxGhenis MaxGhenis left a comment

Copy link
Copy Markdown
Collaborator

Choose a reason for hiding this comment

The reason will be displayed to describe this comment to others. Learn more.

Agent review for @MaxGhenis · GPT-6.1 Sol · head 875eae4d2 · verdict: approve with nits

Agent review: no merge-blocking correctness defect found.

Non-blocking findings:

  1. Qualify “Tax and benefit costings do not change.” policyengine_uk/variables/contrib/labour/attends_private_school.py:64 reads household market income to impute attendance; policyengine_uk/variables/gov/hmrc/private_school_vat.py:35 converts attendance into VAT. An executed Simulation probe changed private-school VAT from [0, 0] to [1500, 0] when the new household income entry was included. The synthetic population had two households, one child, fixed tax/NI/benefit inputs, and investment income that changed their ranking. Please say the income-tax and benefit formulas are unchanged, and let the aggregate report establish fiscal effects.

  2. Separate verified behavior from external evidence. The PR body’s microcosm routing and £9.5bn claims, and its overlap/conflict predictions, cannot be verified from this checkout. policyengine_uk/tests/certified_dataset.yaml:10 pins a dataset but supplies no corresponding aggregate calculation. Please link a versioned calculation/artifact and the relevant external diffs, or qualify these statements. The fix’s correctness does not depend on them. I also did not independently reproduce the reported historical 3,058-test Python run; my focused results are below.

  3. Add the required axiom: status. docs/engineering/skills/github-prs.md:141 requires it for policy bug fixes; the supplied PR body has none. Add the applicable status, a justified n/a, or axiom: needed.

  4. Update the HBAI mapping table. docs/book/validation/hbai.md:29 still lists investment-income variables without other_investment_income. Add it alongside the corresponding formula change.

What I ran

Confirmed the requested head, read the complete diff and single-commit log against prrev/main, and inspected the relevant CI workflows.

Environment: uv sync --frozen --extra dev --python 3.13+gil succeeded after retry. CPython was 3.13.9; sys._is_gil_enabled() returned True. Shared caching and the requested numeric thread limits were applied.

Policy commands:

.venv/bin/policyengine-core test policyengine_uk/tests/policy/baseline/household/income -c policyengine_uk

41 passed, 0 failed.

.venv/bin/policyengine-core test \
  policyengine_uk/tests/policy/integration/income.yaml \
  policyengine_uk/tests/policy/baseline/gov/hmrc/isa \
  policyengine_uk/tests/policy/baseline/contrib/labour/attends_private_school.yaml \
  policyengine_uk/tests/policy/baseline/gov/hmrc/income_tax \
  -c policyengine_uk

440 passed, 0 failed.

Each Python command below used -n 4 --dist worksteal -o xfail_strict=true -p no:cacheprovider -v --durations=3, plus a distinct required external --basetemp directory, removed afterward. Temporary paths are omitted here.

.venv/bin/pytest \
  policyengine_uk/tests/test_hbai_property_income_properties.py \
  policyengine_uk/tests/test_household_benefits_properties.py \
  policyengine_uk/tests/test_isa_accounting.py \
  policyengine_uk/tests/code_health/test_aggregation_lists.py \
  policyengine_uk/tests/code_health/test_household_income_lists.py \
  policyengine_uk/tests/code_health/test_variables.py

28 passed, 0 failed.

.venv/bin/pytest policyengine_uk/tests/test_capital_gains_response_default.py

37 passed, 0 failed.

.venv/bin/pytest \
  policyengine_uk/tests/test_hbai_negative_income_properties.py \
  policyengine_uk/tests/test_hbai_housing_costs_properties.py

14 passed, 0 failed.

.venv/bin/pytest policyengine_uk/tests/test_data_built_imputations.py

9 passed, 0 failed.

Completed totals: 481 policy cases and 88 Python tests passed; no skips. An earlier combined Python invocation was interrupted before the command limit and is not counted; all selected files subsequently completed in these smaller groups.

Additional verification:

  • Mutation checks: in-memory calls to run_tests removed other investment income from each edited aggregation separately. Each produced 1 failed, 1 passed. Removing bank interest from person market income likewise made the bank-interest control fail. The unmodified control then produced 2 passed.
  • Four synthetic checks passed: 48 split-interest scenarios across two years and two regions agreed on nine outputs; two-person aggregation counted each input once; HBAI preserved its zero reset and negative AHC behavior; the VAT counterexample above reproduced.
  • .venv/bin/ruff format --check .: 2,090 files already formatted.
  • .venv/bin/ruff check . and .venv/bin/ruff check --select F811,F821 policyengine_uk: both passed.
  • .venv/bin/python .github/check_changelog_fragments.py --base prrev/main --head HEAD: passed.
  • Direct check_fix_pr call using the supplied title/reproducer and this head’s Git objects: passed, identifying one changed executable test.
  • git diff --check prrev/main...HEAD: passed.

The full suite, compatibility/build matrix and documentation build remain CI’s gate under the focused local scope. The certified-data aggregate check was not run without configured test data.

The sandbox denied git checkout -- policyengine_uk/variables/household/income/market_income.py because shared Git metadata is read-only; all mutations therefore stayed in memory. Process listing through ps was denied, and pgrep was unavailable. A shell cleanup wrapper was rejected for using rm -rf; Python cleanup succeeded.

Final head is unchanged, git status --short is empty, and git diff --exit-code HEAD passed. The review-created environment, temporary directories and generated local caches were removed. Only the required shared dependency cache was retained for reuse.


Reply here, or push and re-request review from @MaxGhenis, for another round. Each round reviews the current head and reads this thread.

The HBAI validation page's investment income row now names
other_investment_income, which hbai_household_net_income counts since
the previous commit (Max's review of #2736, point 4).

Co-Authored-By: Claude Opus 5.5 <noreply@anthropic.com>
@PavelMakarchuk

Copy link
Copy Markdown
Collaborator Author

@MaxGhenis thanks. All four points are addressed:

  1. Costings. Fixed in the body. It now says that the income tax and benefit formulas do not change, and it names the one fiscal path through market income: attends_private_school reads household_market_income, and private_school_vat follows from it. The aggregate impact check shows no change on the enhanced FRS.
  2. External evidence. Fixed in the body. The £9.5bn now links María's comment on microcosm#1419 and says that it comes from a private build. The overlap note now says that it comes from the three PRs' diffs, without a trial merge.
  3. Axiom line. Added: axiom: n/a, because this changes which inputs the household income aggregates count, and no statutory provision changes.
  4. HBAI mapping table. Fixed in 22ae4d3. docs/book/validation/hbai.md now lists other_investment_income in the investment income row.

The fix-evidence check passes on the new body locally.

🤖 Generated with Claude Code

@MaxGhenis
MaxGhenis dismissed their stale review October 29, 2026 03:31

The PR moved past the approved commit 875eae4; re-request review from @MaxGhenis for a fresh round.

@MaxGhenis

Copy link
Copy Markdown
Collaborator

Agent approval for @MaxGhenis · head 22ae4d349

The agent's approval of 875eae4d2 no longer applies, and it isn't re-applied at this head: the author or a team member wrote on the PR after the review started. Re-request review from @MaxGhenis for a fresh round.

@MaxGhenis MaxGhenis left a comment

Copy link
Copy Markdown
Collaborator

Choose a reason for hiding this comment

The reason will be displayed to describe this comment to others. Learn more.

Agent review for @MaxGhenis · GPT-6.1 Sol · head 22ae4d349 · verdict: approve with nits (posted as a comment, not an approval)
No blocking findings, but merging it needs Max's own call (see below); it is queued for him.

Agent review: no merge-blocking correctness, safety or honesty defect found.

Non-blocking evidence gap: PR body, “Tests” — historical 3,058-pass claim. I could not independently verify that historical execution. This review reproduced 54 focused Python passes. Please link the original execution log if retaining the historical count.

The earlier findings are addressed:

  1. Costings: fixed. The revised wording matches the private-school attendance/VAT dependency at policyengine_uk/variables/contrib/labour/attends_private_school.py:64.
  2. External evidence: addressed. Read-only checks confirmed the attributed microcosm statement, routing code and overlapping additions. The aggregate report supports the unchanged-income result: it measured the same model code against this base; the subsequent commit changes only documentation. The private-build amount remains appropriately attributed.
  3. Axiom: fixed. The supplied accounting-only n/a rationale matches the diff.
  4. HBAI mapping: fixed. docs/book/validation/hbai.md:29 now matches the aggregation.

The reply correctly describes these changes. “Needs Max” is yes because merging publishes the revised HBAI mapping in public documentation through .github/workflows/deploy.yml.

What I ran

Confirmed the requested head and clean worktree, read the complete diff and two-commit log against prrev/main, and inspected the applicable CI workflows.

uv sync --frozen --extra dev --python 3.13+gil passed. CPython was 3.13.9; sys._is_gil_enabled() returned True. Numeric thread limits were applied.

.venv/bin/policyengine-core test \
  policyengine_uk/tests/policy/baseline/household/income \
  -c policyengine_uk

41 passed, 0 failed.

.venv/bin/policyengine-core test \
  policyengine_uk/tests/policy/integration/income.yaml \
  policyengine_uk/tests/policy/baseline/gov/hmrc/isa \
  policyengine_uk/tests/policy/baseline/contrib/labour/attends_private_school.yaml \
  policyengine_uk/tests/policy/baseline/gov/hmrc/income_tax \
  -c policyengine_uk

440 passed, 0 failed.

Both Python invocations used -n 4 --dist worksteal -o xfail_strict=true -p no:cacheprovider -v --durations=3, with external --basetemp directories removed afterward. Temporary paths are omitted.

.venv/bin/pytest \
  policyengine_uk/tests/test_hbai_property_income_properties.py \
  policyengine_uk/tests/test_household_benefits_properties.py \
  policyengine_uk/tests/test_isa_accounting.py \
  policyengine_uk/tests/code_health/test_aggregation_lists.py \
  policyengine_uk/tests/code_health/test_household_income_lists.py \
  policyengine_uk/tests/code_health/test_variables.py

28 passed, 0 failed.

.venv/bin/pytest \
  policyengine_uk/tests/test_hbai_negative_income_properties.py \
  policyengine_uk/tests/test_hbai_housing_costs_properties.py \
  policyengine_uk/tests/test_data_built_imputations.py \
  policyengine_uk/tests/test_labour_supply_response_formulas.py

26 passed, 0 failed.

Totals: 481 policy cases and 54 Python tests passed; no skips.

Additional verification:

  • Both new cases can fail. In-memory run_tests mutations removed each new aggregation entry separately: each produced 1 failed, 1 passed, with the relevant income understated by £2,000. Removing bank interest from person market income made the bank-interest control fail. Restoring everything produced 2 passed.
  • Invariants passed: 192 households splitting interest between the two inputs across two years agreed on nine outputs; a two-person household counted both inputs once; HBAI retained its zero floor and negative AHC behavior; the GDP contribution scaled household income consistently.
  • .venv/bin/ruff format --check .: 2,090 files already formatted.
  • .venv/bin/ruff check . and .venv/bin/ruff check --select F811,F821 policyengine_uk: passed.
  • .venv/bin/python .github/check_changelog_fragments.py --base prrev/main --head HEAD: passed.
  • Direct check_fix_pr call using the supplied title/reproducer and this head’s Git objects: passed, identifying one changed executable test.
  • make documentation: initially blocked when npm attempted a cache write outside the sandbox; retry with a temporary npm_config_cache passed, building 52 pages.
  • git diff --check prrev/main...HEAD and git diff --exit-code HEAD: passed.

The full suite, compatibility/build matrix and local certified-data aggregate rerun were outside this focused scope; CI remains the merge gate.

Final head is unchanged. git status --short --ignored is empty. All review-created scratch files, build output, local caches and the virtual environment were removed; only the required shared dependency cache was retained. No remote state was changed.


Reply here, or push and re-request review from @MaxGhenis, for another round. Each round reviews the current head and reads this thread.

@PavelMakarchuk

Copy link
Copy Markdown
Collaborator Author

@MaxGhenis thanks. The 3,058 came from a local run at 875eae4d2, and no log was kept. The body now says so and points to CI's Python shards as the record.

🤖 Generated with Claude Code

Sign up for free to join this conversation on GitHub. Already have an account? Sign in to comment

Labels

None yet

Projects

None yet

Development

Successfully merging this pull request may close these issues.

household_market_income leaves out other_investment_income, which income tax charges

3 participants